Radio One, Inc. (Nasdaq: ROIAK; ROIA) today reported its results for the quarter ended March 31, 2010. Net revenue was approximately $59.0 million, a decrease of 2.1% from the same period in 2009. Station operating income(1) was approximately $17.8 million, an increase of 5.0% from the same period in 2009. The Company reported operating income of approximately $3.8 million compared to an operating loss of approximately $42.8 million for the same period in 2009. Net loss was approximately $4.6 million or $0.09 per share, an improvement from the net loss of approximately $59.4 million or $0.84 per share for the same period in 2009.
Alfred C. Liggins, III, Radio One’s CEO and President stated, “The first quarter brought some much needed revenue growth to our core radio business, driven predominantly by national business, which was up 17.7% year-to-year and some uptick in local business, up 3.6%. Our core radio business also saw its second consecutive quarter with over $1.0 million in internet revenue, which had growth of 72.0% year-to-year. We continue to see healthy pacings in second quarter, with national pacing up 27.0% and local up 1.0%, although national has cooled somewhat over the past two to three weeks. I anticipate our second quarter core radio business finishing up with high single-digit growth.
The sales transition at Reach Media, away from a guaranteed revenue to a commissioned based sales representation agreement with Citadel, has gone as well as could be expected. The new internal sales team has settled in, and we believe that the new structure, coupled with increased demand will allow us to strengthen rates over the long-term.”
RESULTS OF OPERATIONS | |||||
Three Months Ended March 31, | |||||
2010 | 2009 | ||||
(as adjusted)2 | |||||
STATEMENT OF OPERATIONS | (unaudited) | ||||
(in thousand s, except share data) | |||||
NET REVENUE | $ 59,018 | $ 60,310 | |||
OPERATING EXPENSES: | |||||
Programming and technical, excluding stock-based compensation | 18,585 | 19,925 | |||
Selling, general and administrative, excluding stock-based compensation | 22,605 | 23,406 | |||
Corporate selling, general and administrative, excluding stock-based compensation | 7,285 | 5,133 | |||
Stock-based compensation | 2,013 | 483 | |||
Depreciation and amortization | 4,721 | 5,231 | |||
Impairment of long-lived assets | – | 48,953 | |||
Total operating expenses | 55,209 | 103,131 | |||
Operating Income (Loss) | 3,809 | (42,821) | |||
INTEREST INCOME | 25 | 18 | |||
INTEREST EXPENSE | 9,235 | 10,779 | |||
GAIN ON RETIREMENT OF DEBT | – | 1,221 | |||
EQUITY IN INCOME OF AFFILIATED COMPANY | 909 | 1,150 | |||
OTHER (EXPENSE) INCOME, net | (477) | 50 | |||
Loss before (benefit from) provision for income taxes, noncontrolling interest in (loss) income of subsidiaries and income (loss) from discontinued operations | (4,969) | (51,161) | |||
(BENEFIT FROM) PROVISION FOR INCOME TAXES | (309) | 7,071 | |||
Net loss from continuing operations | (4,660) | (58,232) | |||
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax | 63 | (334) | |||
CONSOLIDATED NET LOSS | (4,597) | (58,566) | |||
NONCONTROLLING INTEREST IN (LOSS) INCOME OF SUBSIDIARIES | (29) | 871 | |||
CONSOLIDATED NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ (4,568) | $ (59,437) | |||
AMOUNTS ATTRIBUTABLE TO COMMON STOCKHOLDERS | |||||
NET LOSS FROM CONTINUING OPERATIONS | $ (4,631) | $ (59,103) | |||
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax | 63 | (334) | |||
CONSOLIDATED NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ (4,568) | $ (59,437) | |||
Weighted average shares outstand ing – basic3 | 50,844,148 | 70,719,332 | |||
Weighted average shares outstand ing – diluted3 | 50,844,148 | 70,719,332 | |||
Three Months Ended March 31, | ||||
2010 | 2009 | |||
(as adjusted)2 | ||||
(unaudited) | ||||
(in thousand s, except per share data) | ||||
PER SHARE DATA – basic and diluted: | ||||
Net loss from continuing operations (basic) | $ (0.09) | $ (0.84) | ||
Income (loss) from discontinued operations, net of tax (basic) | 0.00 | (0.00) | ||
Consolidated net loss attributable to common stockholders (basic) | $ (0.09) | $ (0.84) | ||
Net loss from continuing operations (diluted) | $ (0.09) | $ (0.84) | ||
Income (loss) from discontinued operations, net of tax (diluted) | 0.00 | (0.00) | ||
Consolidated net loss attributable to common stockholders (diluted) | $ (0.09) | $ (0.84) | ||
SELECTED OTHER DATA | ||||
Station operating income 1 | $17,828 | $ 16,979 | ||
Station operating income margin (% of net revenue) | 30.2% | 28.2% | ||
Station operating income reconciliation: | ||||
Consolidated net loss attributable to common stockholders | $ (4,568) | $ (59,437) | ||
Add back non-station operating income items included in consolidated net loss: | ||||
Interest income | (25) | (18) | ||
Interest expense | 9,235 | 10,779 | ||
(Benefit from) provision for income taxes | (309) | 7,071 | ||
Corporate selling, general and administrative expenses | 7,285 | 5,133 | ||
Stock-based compensation | 2,013 | 483 | ||
Gain on retirement of debt | – | (1,221) | ||
Equity in income of affiliated company | (909) | (1,150) | ||
Other expense (income), net | 477 | (50) | ||
Depreciation and amortization | 4,721 | 5,231 | ||
Noncontrolling interest in (loss) income of subsidiaries | (29) | 871 | ||
Impairment of long-lived assets | – | 48,953 | ||
(Income) loss from discontinued operations, net of tax | (63) | 334 | ||
Station operating income | $17,828 | $ 16,979 | ||
Adjusted EBITDA4 | $10,543 | $ 11,846 | ||
Adjusted EBITDA reconciliation: | ||||
Net loss attributable to common stockholders | $ (4,568) | $ (59,437) | ||
Interest income | (25) | (18) | ||
Interest expense | 9,235 | 10,779 | ||
(Benefit from) provision for income taxes | (309) | 7,071 | ||
Depreciation and amortization | 4,721 | 5,231 | ||
EBITDA | $ 9,054 | $ (36,374) | ||
Stock-based compensation | 2,013 | 483 | ||
Gain on retirement of debt | – | (1,221) | ||
Equity in income of affiliated company | (909) | (1,150) | ||
Other expense (income), net | 477 | (50) | ||
Noncontrolling interest in (loss) income of subsidiaries | (29) | 871 | ||
Impairment of long-lived assets | – | 48,953 | ||
(Income) loss from discontinued operations, net of tax | (63) | 334 | ||
Adjusted EBITDA | $10,543 | $ 11,846 | ||
March 31, 2010 | December 31, 2009 | ||||
(unaudited) | |||||
(in thousand s) | |||||
SELECTED BALANCE SHEET DATA: | |||||
Cash and cash equivalents | $ 9,958 | $ 19,963 | |||
Intangible assets, net | 871,592 | 871,221 | |||
Total assets | 1,024,984 | 1,035,542 | |||
Total debt (including current portion) | 649,032 | 653,534 | |||
Total liabilities | 779,381 | 787,489 | |||
Total stockholders’ equity | 239,644 | 242,065 | |||
Noncontrolling interest | 5,959 | 5,988 | |||
Current Amount Outstand ing | Applicable Interest Rate (a) | ||||
(in thousand s) | |||||
SELECTED LEVERAGE AND SWAP DATA: | |||||
Senior bank term and revolving debt (swap matures June 16, 2010) (a) | $ 25,000 | 6.52% | |||
Senior bank term debt (swap matures June 16, 2012) (a) | 25,000 | 6.72% | |||
Senior bank revolving debt (subject to variable rates) (b) | 296,522 | 4.44% | |||
8-7/8% senior subordinated notes (fixed rate) | 101,510 | 8.88% | |||
6-3/8% senior subordinated notes (fixed rate) | 200,000 | 6.38% | |||
Note payable (fixed rate) | 1,000 | 7.00% | |||
(a) A total of $50.0 million is subject to fixed rate swap agreements that became effective in June 2005. Under our fixed rate swap agreements, we pay a fixed rate plus a spread based on our leverage ratio, as defined in our Credit Agreement. That spread is currently set at 2.25% and is incorporated into the applicable interest rates set forth above. (b) Subject to rolling one-month and three-month LIBOR and a 1.00% LIBOR floor, plus a spread currently at 2.25% and the Prime rate plus a spread currently at 1.25%, incorporated into the applicable interest rate set forth above. This tranche is not covered by swap agreements described in footnote (a). | |||||
Cautionary Note Regarding Forward-Looking Statements